| Income Statement | ||||
| For the Year ended December 31, 2002 | ||||
| Sales Revenue: | $1,045,000 | |||
| Operating Expenses: | ||||
| Depreciation Expense | $33,000.00 | |||
| Supplies | $22,000.00 | |||
| Cost of Goods Sold | $665,000.00 | |||
| Rent | $29,400.00 | |||
| Salary | $225,000.00 | |||
| Total Operating Expenses: | $974,400 | |||
| Income before Interest and Taxes: | $70,600 | |||
| Interest Expense | $6,545.00 | |||
| Income before Taxes: | $64,055 | |||
| Income Tax Expense | $14,300.00 | |||
| Net Income: | $49,755 | |||